GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Luxor A/S (OCSE:LUXOR B) » Definitions » Cyclically Adjusted Price-to-FCF

Luxor A/S (OCSE:LUXOR B) Cyclically Adjusted Price-to-FCF : 13.94 (As of Jun. 04, 2024)


View and export this data going back to 1993. Start your Free Trial

What is Luxor A/S Cyclically Adjusted Price-to-FCF?

As of today (2024-06-04), Luxor A/S's current share price is kr510.00. Luxor A/S's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was kr36.58. Luxor A/S's Cyclically Adjusted Price-to-FCF for today is 13.94.

The historical rank and industry rank for Luxor A/S's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

OCSE:LUXOR B' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 13.94   Med: 17.47   Max: 28.18
Current: 14.35

During the past years, Luxor A/S's highest Cyclically Adjusted Price-to-FCF was 28.18. The lowest was 13.94. And the median was 17.47.

OCSE:LUXOR B's Cyclically Adjusted Price-to-FCF is ranked worse than
83.19% of 827 companies
in the Banks industry
Industry Median: 7.43 vs OCSE:LUXOR B: 14.35

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Luxor A/S's adjusted free cash flow per share data for the three months ended in Mar. 2024 was kr7.334. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is kr36.58 for the trailing ten years ended in Mar. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


Luxor A/S Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Luxor A/S's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Luxor A/S Cyclically Adjusted Price-to-FCF Chart

Luxor A/S Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.83 18.43 17.53 26.07 16.49

Luxor A/S Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.29 17.96 16.49 15.92 15.86

Competitive Comparison of Luxor A/S's Cyclically Adjusted Price-to-FCF

For the Mortgage Finance subindustry, Luxor A/S's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Luxor A/S's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Luxor A/S's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Luxor A/S's Cyclically Adjusted Price-to-FCF falls into.



Luxor A/S Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Luxor A/S's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=510.00/36.58
=13.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Luxor A/S's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 is calculated as:

For example, Luxor A/S's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=7.334/118.4000*118.4000
=7.334

Current CPI (Mar. 2024) = 118.4000.

Luxor A/S Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 7.595 99.700 9.020
201409 5.792 99.700 6.878
201412 8.547 99.400 10.181
201503 8.322 100.200 9.834
201506 16.441 100.300 19.408
201509 8.435 100.200 9.967
201512 9.111 99.800 10.809
201603 5.113 100.200 6.042
201606 6.695 100.600 7.880
201609 7.705 100.200 9.105
201612 4.359 100.300 5.146
201703 13.670 101.200 15.993
201706 4.997 101.200 5.846
201709 10.230 101.800 11.898
201712 2.889 101.300 3.377
201803 3.551 101.700 4.134
201806 9.353 102.300 10.825
201809 5.860 102.400 6.776
201812 6.653 102.100 7.715
201903 5.837 102.900 6.716
201906 3.050 102.900 3.509
201909 8.511 102.900 9.793
201912 7.443 102.900 8.564
202003 3.997 103.300 4.581
202006 9.824 103.200 11.271
202009 7.803 103.500 8.926
202012 9.789 103.400 11.209
202103 6.788 104.300 7.706
202106 9.872 105.000 11.132
202109 21.367 105.800 23.912
202112 11.034 106.600 12.255
202203 9.374 109.900 10.099
202206 8.200 113.600 8.546
202209 13.197 116.400 13.424
202212 -0.473 115.900 -0.483
202303 7.969 117.300 8.044
202306 9.204 116.400 9.362
202309 12.146 117.400 12.249
202312 6.696 116.700 6.794
202403 7.334 118.400 7.334

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Luxor A/S  (OCSE:LUXOR B) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Luxor A/S Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Luxor A/S's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Luxor A/S (OCSE:LUXOR B) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Frederiksborggade, 4th floor, Copenhagen, DNK, 1360
Luxor A/S is an investment company. Its objective is to create the possible long-term return for shareholders through investment for equity and foreign capital within the defined risk framework. The company operates through four segments namely Mortgage deeds, Bonds, Shares and Investment properties. Its mortgage deed portfolio comprises of single family-houses, flats, cooperative housing, holiday houses, farms, and residential and business properties. The bond portfolio includes various corporate bonds. Its investment property portfolio consists of offices, shops, warehouses and production facilities.

Luxor A/S (OCSE:LUXOR B) Headlines

No Headlines